Regular Room – 2nd or 3rd Floor
The standard guest room on upper floors—comfortable, efficient, and ready for a calm island stay. Early-bird from $41,600 per investor.
About this room
Regular Rooms sit on the 2nd or 3rd floor within low-rise clusters. Expect a practical layout for couples or friends, ensuite bathroom, and resort-cluster outlooks rather than beachfront inventory. Ideal entry category within the 500-room mix.
- 2 guests
- Resort / cluster outlook
- No private pool — shared resort pools
- Within landscaped room clusters; guest path to beach and pools
Amenities
- 2nd or 3rd floor placement
- Queen or twin beds
- Ensuite bathroom with hot shower
- Work desk
- Air conditioning
- Complimentary Wi‑Fi
- Daily housekeeping
Pricing & returns
20% early-bird discount for the first 100 customers
$52,000
One investment interest · 20% savings $10,400
$41,600
After early-bird discount
$83,200
Assumes both interests qualify for the 20% discount
Illustrative annual return scenarios
| Annual return rate | Estimated annual income | Payback before discount | Payback after 20% discount | Years saved |
|---|---|---|---|---|
| 6.93% | $3,604 | 14.43 years | 11.54 years | 2.89 years |
| 7.59% | $3,947 | 13.18 years | 10.54 years | 2.64 years |
| 7.65% | $3,978 | 13.07 years | 10.46 years | 2.61 years |
Return scenarios of 6.93%, 7.59%, and 7.65% are illustrative only and carried over from the working draft—they are not verified forecasts or guaranteed returns. Estimated annual income is held at the same dollar amounts as the original report. The shortened payback after the 20% discount assumes investors pay less upfront but continue to receive the same annual income. If distributions are instead a fixed percentage of the discounted purchase price, annual dollar income would also fall and payback would remain about 14.4, 13.2, and 13.1 years. Actual performance depends on occupancy, rates, operating costs, reserves, the investor–management allocation, taxes, insurance, marketing, and other expenses.
Each physical room is linked to two separately sold investment interests. The price per investor is one interest—not exclusive ownership of the entire room. The combined promotional price assumes both interests qualify for the first-100-customer 20% discount. Rights, management arrangements, operating expenses, income distribution methods, and early-bird eligibility rules are subject to final legal documentation.
Preliminary pricing proposal. List prices for upgraded categories are estimates based on luxury, views, and amenities—not verified market prices. The first-100-customer offer requires clear final terms on eligibility, how customers are counted, whether the discount applies to one or both interests, and when it expires.
Room & surroundings
